Interactive Model
Financial Model
3 founders, production cloud stack, Claude/AI tooling, and Design Partner Program. Edit any cell. Download CSV for Google Sheets.
Cloud / mo
£290
AI Tools / mo
£2450
Stipends / mo
£4500
Ops / mo
£500
Total Burn / mo
£7740
| Category | Item | Monthly (£) | Notes |
|---|---|---|---|
Total runway: £139,320
One-time firm stipends + travel
At £200/mo each
Projected: £2,000/mo
Monthly Burn Breakdown
Cloud £290/moAI Tools £2450/moStipends £4500/moOps £500/mo
Funding Ask
£152000– £231000
Based on 18-month runway at £7740/mo burn + £15,000 Design Partner Program. Covers 3 founder stipends, production cloud stack, Claude/AI tooling, and firm onboarding until revenue.